Table 4.

Holly valuation summary.

Plant size (m)Average wholesale holly cost (USD$)Number of plantsBase wholesale holly value (USD$)
0.6–0.91$23.504$94.00
0.92–1.22$32.5013$422.50
1.23–1.52$42.0018$756.00
1.53–1.83$57.0016$912.00
1.84–2.15$88.0014$1,232.00
2.16–2.46$115.0010$920.00
2.47–2.76$154.0010$1,540.00
2.77–3.07$184.0010$1,840.00
3.08–3.66$285.0012$3,420.00
3.67–4.27$417.0010$4,170.00
4.28–4.88$508.0016$8,128.00
4.89–5.49$585.005$2,925.00
5.50–6.10z$673.009$6,057.00
6.11–6.71$776.006$4,656.00
6.72–7.32$890.001$890.00
9.17–9.75$1,558.001$1,558.00
20.73–21.34$22.184.001$22,184.00
Plant size (L)
7.57$7.503$22.50
11.35$10.505$52.50
18.92$22.0012$264.00
26.49$28.508$228.00
37.85$53.0017$901.00
56.78$74.007$518.00
94.63$104.002$208.00
 
TOTAL$63,898.50y  
  • z For trees greater than 5.49 m, the value is increased by 15% per 0.61 m increment.

  • y $63,898.50 × 0.723 (condition classification) = $46,198.62; 46,199.00 × 3 (standard wholesale-to-retail conversion factor) = $138,597.00