I. Haul to Remote Landfill |
1. Fuel, labor & equipment to concentration point | $12,064.00 | 15.386a |
2. Fee, labor, handling and transport to the landfill | 411.21 | 6.208b |
Total Cost | $12,475.21 | 21.576 |
II. Chip and haul to power plant |
1. Fuel, labor, and equipment to concentration yard | $12,064.00 | 15.386a |
2. Labor, handling, chipper operation | 275.00 | 20.507c |
3. Chipper depreciation | 151.00d | |
4. Energy gained from the waste | -2,265.000e | -904.000 |
Total Cost | $10,225.00 | 868.107 |
III. Sell to outside firm |
1. Fuel, labor, and equipment to concentration yard | $12,064.00 | 15.386 |
2. Labor, handling, and chipper operation | 275.00 | 20.507 |
3. Chipper depreciation | 151.00 | |
4. Revenue to firm for chips sold at $1.25/ton | -152.00 | |
Total Cost | $12,348.00 | 35.893 |